| Revenue | DKK 287K | +0% |
| EBITDA | DKK 287K | +0% |
| Net profit | DKK 481K | -78% |
| Total assets | DKK 24,1M | -5% |
| Equity | DKK 22,7M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 | -13 | 55 | 288 | 287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -13 | 55 | 288 | 287 |
| Depreciation & amort. | -0 | -0 | -83 | -84 | -84 |
| EBIT | 14 | -13 | -28 | 203 | 203 |
| Net financials | 4.625 | 507 | 577 | 2.237 | 331 |
| Profit before tax | 4.639 | 494 | 550 | 2.440 | 533 |
| Tax | 151 | 6 | 36 | 252 | 53 |
| Net profit | 4.488 | 488 | 513 | 2.188 | 481 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.576 | 22.347 | 22.814 | 25.307 | 24.102 |
| Equity | 21.463 | 21.781 | 22.123 | 24.134 | 22.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.113 | 566 | 687 | 1.143 | 1.359 |
| Total debt | 1.113 | 566 | 687 | 1.143 | 1.359 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
RT | Audit | 2002 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 100% | 2020 | |
| Individual | 90–99.99% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |
| Karoline Sofie Haim Stryhn | Board of Directors | 0 companies |
| Mathilde Sofie Theker Stryhn | Chairman | 0 companies |