| Revenue | DKK -59K | -10% |
| EBITDA | DKK -59K | +10% |
| Net profit | DKK 269K | -69% |
| Total assets | DKK 48,5M | +1% |
| Equity | DKK 47,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | — | -60 | -76 | -94 | -37 | -45 | -94 | -85 | -82 | -65 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -29 | -47 | -60 | -76 | -94 | -37 | -45 | -94 | -85 | -82 | -65 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -29 | -47 | -60 | -76 | -94 | -37 | -45 | -94 | -85 | -82 | -65 | -59 |
| Net financials | 198 | 801 | 501 | 801 | 315 | 10.233 | 301 | 2.263 | 3.277 | 9.667 | 832 | 1.063 | 356 |
| Profit before tax | 178 | 772 | 454 | 741 | 238 | 10.139 | 264 | 2.218 | 3.184 | 9.582 | 750 | 998 | 297 |
| Tax | 45 | 194 | 116 | 177 | 102 | 100 | -382 | 500 | 426 | 514 | -89 | 128 | 28 |
| Net profit | 134 | 578 | 338 | 565 | 136 | 10.039 | 646 | 1.718 | 2.757 | 9.068 | 839 | 870 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.106 | 9.488 | 9.779 | 10.390 | 23.134 | 33.122 | 33.900 | 35.445 | 38.249 | 47.351 | 47.738 | 48.179 | 48.542 |
| Equity | 8.753 | 9.331 | 9.669 | 10.234 | 23.074 | 33.009 | 33.550 | 35.160 | 37.807 | 46.818 | 47.407 | 47.478 | 47.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 157 | 110 | 156 | 60 | 112 | 351 | 285 | 442 | 533 | 331 | 701 | 895 |
| Total debt | 353 | 157 | 110 | 156 | 60 | 112 | 351 | 285 | 442 | 533 | 331 | 701 | 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |