| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 2,8M | +56% |
| Total assets | DKK 32,7M | +4% |
| Equity | DKK 30,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -6 | -9 | -7 | -6 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | -6 | -9 | -7 | -6 | -9 | -12 | -11 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -6 | -9 | -7 | -6 | -9 | -12 | -11 | -12 | -14 | -15 |
| Net financials | 944 | 327 | 695 | 469 | 3.732 | 2.253 | 2.573 | 1.582 | 2.789 | 3.029 | 2.818 | 5.413 | 1.905 | 2.921 |
| Profit before tax | 939 | 322 | 689 | 464 | 3.726 | 2.243 | 2.566 | 1.576 | 2.780 | 3.017 | 2.807 | 5.401 | 1.891 | 2.906 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | -85 | 85 | 97 | 109 |
| Net profit | 939 | 322 | 689 | 464 | 3.726 | 2.243 | 2.566 | 1.576 | 2.780 | 2.979 | 2.892 | 5.316 | 1.794 | 2.797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.863 | 3.879 | 4.255 | 4.403 | 7.152 | 9.292 | 11.772 | 13.208 | 15.768 | 18.672 | 21.412 | 30.097 | 31.547 | 32.680 |
| Equity | 2.341 | 2.566 | 3.157 | 3.521 | 7.146 | 9.286 | 11.746 | 13.092 | 15.762 | 18.627 | 21.405 | 26.562 | 28.234 | 30.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.522 | 1.313 | 1.098 | 882 | 6 | 6 | 26 | 116 | 6 | 45 | 7 | 3.535 | 3.314 | 1.784 |
| Total debt | 1.522 | 1.313 | 1.098 | 882 | 6 | 6 | 26 | 116 | 6 | 45 | 7 | 3.535 | 3.314 | 1.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2002 | — | — |
LN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |