| Revenue | DKK 2,5M | +158% |
| EBITDA | DKK 2,5M | +158% |
| Net profit | DKK 3,3M | +447% |
| Total assets | DKK 7,2M | -69% |
| Equity | DKK 1,7M | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.605 | 1.494 | 1.612 | 1.814 | 1.601 | 2.126 | 957 | 2.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -492 | 2.590 | 2.406 | 133 | 2.126 | 957 | 2.474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -492 | 2.590 | 2.406 | 133 | 2.126 | 957 | 2.474 |
| Net financials | -1.497 | -1.357 | -1.414 | -1.222 | -262 | -364 | -351 | 843 |
| Profit before tax | -1.543 | -1.849 | 1.176 | 1.184 | -129 | 1.761 | 606 | 3.317 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.543 | -1.849 | 1.176 | 1.184 | -129 | 1.761 | 606 | 3.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.535 | 23.039 | 25.476 | 27.082 | 23.276 | 23.799 | 23.302 | 7.181 |
| Equity | -818 | -1.766 | 210 | 7.009 | 7.099 | 9.081 | 9.909 | 1.730 |
| Long-term debt | 16.976 | 22.909 | 18.182 | 18.119 | 14.447 | 13.230 | 12.049 | 0 |
| Short-term debt | 7.376 | 1.896 | 7.084 | 1.955 | 1.730 | 1.488 | 1.344 | 5.451 |
| Total debt | 24.353 | 24.805 | 25.266 | 20.074 | 16.176 | 14.718 | 13.393 | 5.451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |