| Revenue | DKK 2,8M | +2% |
| EBITDA | DKK 975K | -14% |
| Net profit | DKK 962K | -13% |
| Total assets | DKK 9M | +17% |
| Equity | DKK 6,5M | +16% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.287 | 2.941 | 2.532 | 2.742 | 2.784 |
| Staff expenses | -1.293 | -1.412 | -1.464 | -1.604 | -1.809 |
| EBITDA | 1.994 | 1.528 | 1.068 | 1.138 | 975 |
| Depreciation & amort. | -19 | -19 | -6 | -12 | -12 |
| EBIT | 1.975 | 1.509 | 1.061 | 1.126 | 962 |
| Net financials | -64 | -51 | -21 | -19 | 0 |
| Profit before tax | 1.911 | 1.459 | 1.040 | 1.107 | 962 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.911 | 1.459 | 1.040 | 1.107 | 962 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.705 | 5.812 | 6.914 | 7.723 | 9.028 |
| Equity | 2.860 | 4.116 | 4.884 | 5.664 | 6.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 |
| Short-term debt | 1.098 | 1.149 | 2.030 | 2.059 | 2.440 |
| Total debt | 1.845 | 1.696 | 2.030 | 2.059 | 2.482 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LB Audit | Audit | 2002 – 2009 |
KV Management | Management | 2004 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Individual | 33.33–49.99% | 33.33% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Birger Clausen | Audit | 0 companies |
| Kristina Vibeke Andersen | Management | 0 companies |