| Revenue | DKK 3,2M | -1% |
| EBITDA | DKK -847K | -120% |
| Net profit | DKK -1,6M | -147% |
| Total assets | DKK 53,5M | -7% |
| Equity | DKK 23,5M | -7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.556 | 3.896 | 3.768 | 3.167 | 3.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.357 | 2.189 | 2.032 | 4.253 | -847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.357 | 2.189 | 2.032 | 4.253 | -847 |
| Net financials | -650 | -869 | -789 | -784 | -792 |
| Profit before tax | 2.707 | 1.320 | 1.243 | 3.470 | -1.640 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.707 | 1.320 | 1.243 | 3.470 | -1.640 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.814 | 58.608 | 57.238 | 57.621 | 53.524 |
| Equity | 19.974 | 21.031 | 21.993 | 25.210 | 23.497 |
| Long-term debt | 36.661 | 34.335 | 31.894 | 29.263 | 26.765 |
| Short-term debt | 3.179 | 3.243 | 3.351 | 3.148 | 3.262 |
| Total debt | 39.840 | 37.577 | 35.245 | 32.411 | 30.027 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2002 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |