| Revenue | DKK 995K | -21% |
| EBITDA | DKK -2,8M | -374% |
| Net profit | DKK -8,4M | -811% |
| Total assets | DKK 1,6M | -89% |
| Equity | DKK -18,2M | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.141 | 1.071 | 1.215 | 1.263 | 995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 897 | 849 | 1.022 | 1.004 | -2.755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 897 | 849 | 1.022 | 1.004 | -2.755 |
| Net financials | -1.707 | -1.804 | -1.495 | -2.703 | -1.050 |
| Profit before tax | -864 | -930 | -9.620 | -923 | -8.404 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -864 | -930 | -9.620 | -923 | -8.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 20.979 | 20.307 | 13.060 | 14.002 | 1.580 |
| Equity | -4.466 | -4.386 | -9.633 | -9.836 | -18.240 |
| Long-term debt | 20.304 | 19.753 | 20.711 | 22.389 | 17.564 |
| Short-term debt | 5.141 | 4.940 | 1.982 | 1.448 | 2.255 |
| Total debt | 25.445 | 24.693 | 22.693 | 23.838 | 19.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Stig Brandt Petersen | Board of Directors | 0 companies |
| Bo Nørgaard Pedersen | Chairman | 0 companies |
| Carsten Schaltz Villadsen | Board of Directors | 0 companies |
| Herluf Emil Mørch | Board of Directors | 0 companies |