| Revenue | DKK -20K | -9% |
| EBITDA | DKK -20K | +9% |
| Net profit | DKK 21K | -91% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -19 | -29 | -25 | -42 | -55 | -59 | -52 | -60 | -17 | -23 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -19 | -29 | -25 | -42 | -55 | -59 | -52 | -60 | -17 | -23 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -19 | -29 | -25 | -42 | -55 | -59 | -52 | -60 | -17 | -23 | -22 | -20 |
| Net financials | 691 | 781 | 688 | 751 | 1.184 | 862 | 21 | 150 | -104 | 360 | -240 | 153 | 312 | 50 |
| Profit before tax | 678 | 765 | 668 | 723 | 1.159 | 819 | -35 | 91 | -156 | 300 | -257 | 130 | 290 | 29 |
| Tax | -0 | -0 | 23 | -0 | 29 | 28 | -0 | 8 | -0 | 15 | -0 | 27 | 64 | 8 |
| Net profit | 678 | 765 | 645 | 723 | 1.130 | 792 | -35 | 83 | -156 | 285 | -257 | 103 | 226 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.266 | 1.935 | 2.501 | 3.111 | 4.109 | 4.678 | 4.521 | 4.476 | 4.212 | 4.398 | 4.026 | 4.045 | 4.181 | 4.074 |
| Equity | 1.259 | 1.927 | 2.475 | 3.101 | 4.082 | 4.622 | 4.484 | 4.461 | 4.197 | 4.370 | 3.998 | 3.983 | 4.087 | 3.973 |
| Long-term debt | 0 | 0 | 15 | 0 | 13 | 31 | 0 | 0 | 0 | 13 | 0 | 47 | 32 | 1 |
| Short-term debt | 7 | 8 | 10 | 10 | 14 | 24 | 38 | 15 | 15 | 15 | 29 | 16 | 62 | 100 |
| Total debt | 7 | 8 | 25 | 10 | 27 | 56 | 38 | 15 | 15 | 28 | 29 | 62 | 94 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Kildegaard | Audit | 0 companies |