| Revenue | DKK 1,5M | +10% |
| EBITDA | DKK 1,5M | -32% |
| Net profit | DKK 8,1M | +346% |
| Total assets | DKK 66M | +9% |
| Equity | DKK 62,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.199 | 1.278 | 1.511 | 1.322 | 1.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.199 | 1.278 | 1.536 | 2.145 | 1.460 |
| Depreciation & amort. | -170 | -155 | -144 | -48 | -0 |
| EBIT | 1.029 | 1.123 | 1.391 | 2.097 | 1.460 |
| Net financials | -1.615 | 2.384 | 25 | 824 | 6.955 |
| Profit before tax | -586 | 3.507 | 1.391 | 2.097 | 8.414 |
| Tax | 224 | 246 | 302 | 281 | 315 |
| Net profit | -810 | 3.261 | 1.089 | 1.816 | 8.099 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.968 | 64.369 | 62.814 | 60.762 | 66.034 |
| Equity | 62.383 | 61.445 | 59.834 | 57.650 | 62.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 515 | 407 | 357 | 341 |
| Total debt | 343 | 515 | 407 | 357 | 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2022 |
| Former (6) | ||
RR Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
VC Management | Management | 2005 – 2009 |
UJ Management | Management | 2021 – 2022 |
FJ Management | Management | 2002 – 2005 |
EH Chief Executive Officer | Chief Executive Officer | 2009 – 2018 |
TH Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2012 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hjorth | Management | 0 companies |
| Rikke Rubæk Dresing | Chief Executive Officer | 0 companies |
| Vagn Christensen | Management | 0 companies |
| Ulrik Johansen | Management | 0 companies |
| Frank Juul Hansen | Management | 0 companies |
| Erik Harloff Nissen | Chief Executive Officer | 0 companies |
| Trine Hauge Christensen | Chief Executive Officer | 0 companies |
| Hans Erik Brønserud | Board of Directors | 0 companies |
| Ole Jakobsen | Chairman | 0 companies |
| Martin Nørholm Baltser | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Jette Thoft Rosenberg | Board of Directors | 0 companies |
| Henrik Karlskov Pedersen | Board of Directors | 0 companies |
| Michael Haaning Bjerg | Board of Directors | 0 companies |
| Ole Ebdrup Andreasen | Chairman | 0 companies |
| Claus Erik Moser | Board of Directors | 0 companies |