| Revenue | DKK 417K | +2% |
| EBITDA | DKK 417K | +2% |
| Net profit | DKK 177K | +7% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 958K | +23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 179 | 264 | 413 | 409 | 417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 264 | 413 | 409 | 417 |
| Depreciation & amort. | -81 | -81 | -81 | -81 | -81 |
| EBIT | 97 | 182 | 332 | 328 | 336 |
| Net financials | -187 | -102 | -95 | -86 | -81 |
| Profit before tax | -90 | 81 | 237 | 242 | 255 |
| Tax | -2 | 36 | 73 | 76 | 78 |
| Net profit | -88 | 44 | 165 | 166 | 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.875 | 4.395 | 4.318 | 4.192 | 4.138 |
| Equity | 705 | 450 | 614 | 781 | 958 |
| Long-term debt | 3.161 | 2.935 | 2.706 | 2.476 | 2.246 |
| Short-term debt | 1.009 | 1.011 | 998 | 935 | 935 |
| Total debt | 4.170 | 3.946 | 3.704 | 3.412 | 3.180 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TA Founder | Founder | 2002 |
BK Founder | Founder | 2002 |
JH Founder | Founder | 2002 |
| Former (1) | ||
JH Audit | Audit | 2002 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hallerup | Audit | 0 companies |
| Torben Alexius Sørensen | Founder | 0 companies |
| Birgit Karskov | Founder | 0 companies |
| Jesper Holm Kristensen | Founder | 0 companies |