Riskpilot← Back to searchSign inGet full accessCEMAS BYG ApS
APSActiveCVR 26885051Industrivej 7Construction of residential and non-residential buildings · NACE 4100Est. 200211 employees
Revenue 2025
DKK 5,3M
-6% vs 2024
EBITDA margin
15.9%
+9% vs 2024
Equity ratio
71.2%
Financial strength
Net profit 2025
DKK 580K
+17% vs 2024
| Revenue | DKK 5,3M | -6% |
| EBITDA | DKK 842K | +9% |
| Net profit | DKK 580K | +17% |
| Total assets | DKK 5,5M | -14% |
| Equity | DKK 3,9M | -10% |
| Employees | 11 | — |
Legal name
CEMAS BYG ApS
CVR number
26885051
Legal form
Anpartsselskab
NACE code
4100 · Construction of residential and non-residential buildings
Founded
1. november 2002
Share capital
DKK 125.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen i forening.
Company purpose
Selskabets formål er nybygning, ombygning, tilbygning, støbning, renovering, murerarbejder, belægninger, alt tømmerarbejde, reparation af landbrugs- og entreprenørmaskiner, smedearbejder, industrimontage, hus og have samt køb og salg.
Address
Industrivej 7
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.018 | 6.750 | 5.816 | 5.625 | 5.292 |
| Staff expenses | -6.030 | -5.810 | -5.120 | -4.837 | -4.450 |
| EBITDA | 988 | 940 | 697 | 772 | 842 |
| Depreciation & amort. | -289 | -303 | -287 | -174 | -154 |
| EBIT | 699 | 636 | 410 | 598 | 687 |
| Net financials | -11 | 43 | 10 | 42 | 55 |
| Profit before tax | 687 | 679 | 420 | 640 | 742 |
| Tax | 152 | 151 | 95 | 143 | 162 |
| Net profit | 536 | 529 | 325 | 497 | 580 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.506 | 5.757 | 6.567 | 6.411 | 5.534 |
| Equity | 3.908 | 3.936 | 4.261 | 4.358 | 3.939 |
| Long-term debt | 308 | 271 | 243 | 211 | 0 |
| Short-term debt | 3.230 | 1.455 | 1.981 | 1.780 | 1.499 |
| Total debt | 3.538 | 1.726 | 2.224 | 1.991 | 1.499 |
EBITDA margin
15.9%
This company
15.8%
Market median
+1% vs market
20212025
Equity ratio
71.2%
This company
38.2%
Market median
+86% vs market
20212025
Return on equity
14.7%
This company
18.4%
Market median
+20% vs market
20212025
Net profit margin
11.0%
This company
8.1%
Market median
+36% vs market
20212025
Asset turnover
0.96×
This company
1.12×
Market median
+14% vs market
20212025
Debt / equity
0.40×
This company
0.62×
Market median
+35% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Management | Management | 2002 |
NH Founder | Founder | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CEMAS HOLDING ApS
CEMAS BYG ApS Board members of CEMAS BYG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Madsen | Management | 0 companies |
| Niels Henrik Madsen | Founder | 0 companies |