| Revenue | DKK 33K | -84% |
| EBITDA | DKK -310K | +48% |
| Net profit | DKK -391K | +67% |
| Total assets | DKK 309K | -5% |
| Equity | DKK -815K | -92% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 289 | 632 | 535 | 203 | 33 |
| Staff expenses | -1.247 | -1.346 | -1.081 | -727 | -338 |
| EBITDA | -1.408 | -715 | -546 | -599 | -310 |
| Depreciation & amort. | -6 | -24 | -24 | -32 | -43 |
| EBIT | -1.415 | -739 | -571 | -631 | -353 |
| Net financials | -1 | -32 | -40 | -32 | -38 |
| Profit before tax | -1.416 | -770 | -611 | -663 | -391 |
| Tax | -301 | -165 | -128 | 528 | -0 |
| Net profit | -1.115 | -606 | -482 | -1.191 | -391 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.291 | 2.238 | 1.714 | 326 | 309 |
| Equity | 2.055 | 1.349 | 767 | -424 | -815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 889 | 948 | 750 | 1.124 |
| Total debt | 236 | 889 | 948 | 750 | 1.124 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JN Management | Management | 2002 – 2004 |
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
SK Management | Management | 2002 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Nordleif Hansen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Susanne Kirk Roikier | Management | 0 companies |