| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -36K | -1606% |
| Total assets | DKK 96K | -35% |
| Equity | DKK 91K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 56 | -102 | -208 | -47 | -45 | -70 | 47 | 4 | 31 | 3 | -3 | -37 |
| Profit before tax | 59 | -96 | -205 | -47 | -45 | -70 | 47 | 4 | 31 | 3 | -3 | -37 |
| Tax | 1 | 3 | 2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 57 | -99 | -207 | -45 | -45 | -70 | 48 | 4 | 31 | 4 | -2 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 946 | 495 | 456 | 413 | 345 | 396 | 278 | 207 | 146 | 149 | 96 |
| Equity | 826 | 630 | 325 | 280 | 235 | 166 | 213 | 129 | 161 | 134 | 127 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 316 | 170 | 177 | 177 | 180 | 182 | 149 | 47 | 11 | 22 | 5 |
| Total debt | 413 | 316 | 170 | 177 | 177 | 180 | 182 | 149 | 47 | 11 | 22 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
MD Audit | Audit | 2010 | — | — |
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Drejer | Audit | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |