| Revenue | DKK -27K | -78% |
| EBITDA | DKK -27K | +78% |
| Net profit | DKK 260K | +197% |
| Total assets | DKK 8,5M | +3% |
| Equity | DKK 7,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -3 | -3 | — | -10 | -4 | -4.656 | 188 | -71 | -23 | -25 | -123 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | -3 | 0 | -10 | -4 | -4.656 | 188 | -71 | -23 | -25 | -123 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -3 | -3 | 0 | -10 | -4 | -4.656 | 188 | -71 | -23 | -25 | -123 | -27 |
| Net financials | 226 | 154 | 155 | 0 | -3 | 1.147 | -64 | -14 | 19 | 84 | -57 | -145 | 287 |
| Profit before tax | 226 | 151 | 152 | 0 | -13 | 1.143 | -4.720 | 174 | -52 | 61 | -82 | -269 | 260 |
| Tax | 56 | 39 | 38 | -0 | -3 | -2 | -0 | -4 | 1 | 4 | 1 | -0 | -0 |
| Net profit | 169 | 112 | 114 | 0 | -10 | 1.144 | -4.720 | 179 | -53 | 56 | -83 | -269 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.731 | 5.182 | 4.733 | 0 | 4.807 | 5.947 | 1.213 | 1.573 | 1.353 | 1.411 | 1.146 | 8.212 | 8.492 |
| Equity | 5.000 | 5.112 | 4.611 | 0 | 4.693 | 5.830 | 1.093 | 1.271 | 1.218 | 1.275 | 1.024 | 7.357 | 7.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 70 | 122 | 0 | 114 | 117 | 120 | 301 | 135 | 136 | 123 | 855 | 875 |
| Total debt | 731 | 70 | 122 | 0 | 114 | 117 | 120 | 301 | 135 | 136 | 123 | 855 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
PR Management | Management | 2002 | — | — |
AP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Riggelsen | Management | 0 companies |
| Alexander Pavlovich Potapenko | Management | 0 companies |
| Alexander Pavlovich Potapenko | Board of Directors | 0 companies |