| Revenue | DKK -13K | -111% |
| EBITDA | DKK -13K | -111% |
| Net profit | DKK -3K | -103% |
| Total assets | DKK 118K | -39% |
| Equity | DKK 110K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 494 | 746 | 706 | 263 | 417 | 34 | 103 | 121 | -13 |
| Staff expenses | -0 | -0 | -563 | -477 | -364 | -430 | -398 | -210 | -2 | -0 | -0 |
| EBITDA | -9 | -7 | -168 | 103 | 342 | -167 | 20 | -176 | 101 | 121 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBIT | -9 | -7 | -168 | 103 | 342 | -170 | 17 | -179 | 97 | 118 | -13 |
| Net financials | -83 | 153 | -73 | -14 | -7 | -2 | 5 | 18 | -33 | 4 | 9 |
| Profit before tax | -91 | 146 | -241 | 89 | 335 | -172 | 21 | -161 | 64 | 122 | -4 |
| Tax | -5 | -7 | -38 | 28 | 38 | -36 | 2 | -39 | 21 | 3 | -1 |
| Net profit | -86 | 153 | -204 | 61 | 259 | -135 | 19 | -122 | 43 | 95 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 526 | 124 | 56 | 429 | 314 | 188 | 125 | 57 | 194 | 118 |
| Equity | -56 | 97 | -107 | -46 | 213 | 78 | 97 | -25 | 18 | 113 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 429 | 231 | 101 | 216 | 236 | 91 | 150 | 39 | 81 | 8 |
| Total debt | 351 | 429 | 231 | 101 | 216 | 236 | 91 | 150 | 39 | 81 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
KJ Management | Management | 2007 | — | — |
NL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Klaus Jul Cassøe | Management | 0 companies |
| Niels Lasson | Management | 0 companies |