| Revenue | — | — |
| EBITDA | DKK 1M | +239% |
| Net profit | DKK 1,9M | +232% |
| Total assets | DKK 12,3M | +18% |
| Equity | DKK 12,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 117 | -7 | 75 | 118 | 241 | 192 | 293 | 242 | 290 | 9.881 | 299 | 1.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 117 | -7 | 75 | 118 | 241 | 192 | 293 | 242 | 290 | 9.881 | 299 | 1.016 |
| Net financials | 47 | 120 | -2 | 78 | 118 | 239 | 188 | 303 | 260 | 395 | 1.628 | 612 | 1.033 |
| Profit before tax | 40 | 114 | -10 | 69 | 111 | 231 | 180 | 295 | 252 | 384 | 9.749 | 582 | 2.049 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 129 |
| Net profit | 40 | 114 | -10 | 69 | 111 | 231 | 180 | 295 | 252 | 384 | 9.749 | 579 | 1.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 562 | 465 | 514 | 604 | 742 | 800 | 847 | 993 | 1.151 | 9.913 | 10.374 | 12.278 |
| Equity | 440 | 458 | 350 | 319 | 329 | 456 | 530 | 717 | 859 | 1.130 | 9.879 | 10.340 | 12.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 104 | 115 | 195 | 276 | 286 | 270 | 129 | 134 | 21 | 34 | 34 | 139 |
| Total debt | 31 | 104 | 115 | 195 | 276 | 286 | 270 | 129 | 134 | 21 | 34 | 34 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |