| Revenue | DKK 1,4M | +56% |
| EBITDA | DKK 737K | +103% |
| Net profit | DKK 551K | +31% |
| Total assets | DKK 32,1M | +1% |
| Equity | DKK 26,8M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -608 | 113 | 413 | -154 | 154 | 187 | 468 | 1.154 | 471 | 530 | 641 | 850 | 910 | 1.422 |
| Staff expenses | -493 | -420 | -17 | -36 | -357 | -513 | -537 | -548 | -588 | -447 | -475 | -531 | -547 | -685 |
| EBITDA | -1.101 | -307 | 431 | -190 | -203 | -326 | -69 | 606 | -118 | 83 | 166 | 319 | 363 | 737 |
| Depreciation & amort. | 128 | 120 | -0 | 81 | -17 | -130 | -198 | -219 | -191 | -198 | -198 | -129 | -209 | -161 |
| EBIT | -1.230 | -427 | 431 | -271 | -220 | -456 | -267 | 387 | -308 | -115 | -32 | 190 | 154 | 576 |
| Net financials | 15.723 | -1.799 | 1.853 | 3.835 | 324 | 1.441 | -578 | -507 | -52 | 196 | -417 | 140 | 385 | 107 |
| Profit before tax | 14.494 | -2.226 | 2.284 | 3.564 | 104 | 985 | -845 | -120 | -361 | 81 | -449 | 329 | 539 | 684 |
| Tax | 185 | 203 | 559 | 171 | 22 | 277 | -198 | -26 | 53 | -70 | -36 | -34 | 119 | 133 |
| Net profit | 14.309 | -2.429 | 1.724 | 3.393 | 83 | 708 | -647 | -94 | -414 | 151 | -413 | 363 | 420 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.708 | 35.848 | 36.707 | 38.802 | 37.069 | 37.516 | 34.723 | 29.924 | 28.915 | 28.642 | 27.797 | 29.962 | 31.686 | 32.124 |
| Equity | 35.941 | 32.512 | 33.236 | 35.629 | 35.212 | 35.920 | 30.273 | 28.379 | 27.465 | 27.216 | 26.404 | 26.467 | 26.587 | 26.838 |
| Long-term debt | 2.236 | 2.148 | 2.050 | 1.948 | 1.085 | 966 | 907 | 844 | 776 | 719 | 626 | 574 | 4.097 | 4.137 |
| Short-term debt | 529 | 1.176 | 1.421 | 1.225 | 772 | 630 | 3.544 | 701 | 674 | 707 | 767 | 2.922 | 1.002 | 1.150 |
| Total debt | 2.765 | 3.324 | 3.471 | 3.173 | 1.858 | 1.596 | 4.450 | 1.545 | 1.449 | 1.426 | 1.393 | 3.496 | 5.099 | 5.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorkild Vohnsen Holding ApS | Company | 50.0% | 100.0% | 2025 |
Frederik Vohnsen Holding ApS | Company | 33.3% | 0.0% | 2025 |
Thorkild Vohnsen Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Johannes Vohnsen | Management | 0 companies |
| Aksel Holst Nielsen | Chairman | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Stina Andsbjerg Vohnsen | Board of Directors | 0 companies |
| Birthe Madsen | Chairman | 0 companies |
| Lars-Peder Sander | Chairman | 0 companies |
| Charlotte Brandt | Board of Directors | 0 companies |
| Frederik Ibsen Andsbjerg Vohnsen | Board of Directors | 0 companies |