| Revenue | DKK -16K | +43% |
| EBITDA | DKK -46K | -311% |
| Net profit | DKK 34K | -83% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 2,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 30 | 5 | 0 | -32 | -18 | -58 | -25 | -19 | -28 | -18 | -11 | -16 |
| Staff expenses | -77 | -109 | -102 | -142 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBITDA | -98 | -144 | -141 | 56 | -53 | -32 | -18 | -58 | -25 | -19 | -28 | -18 | -11 | -46 |
| Depreciation & amort. | 82 | -82 | -7 | 108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -226 | -148 | -52 | -53 | -32 | -18 | -58 | -25 | -19 | -28 | -18 | -11 | -46 |
| Net financials | 1.133 | 1.104 | -10.042 | 72 | 117 | 104 | 302 | 64 | 6 | 91 | -174 | 65 | 213 | 80 |
| Profit before tax | 953 | 878 | -10.190 | 20 | 64 | 73 | 283 | 5 | -19 | 72 | -202 | 46 | 202 | 34 |
| Tax | -17 | -78 | -4 | 4 | 14 | 16 | 23 | 1 | -0 | 8 | 39 | -0 | -0 | -0 |
| Net profit | 970 | 956 | -10.186 | 15 | 50 | 57 | 260 | 4 | -19 | 64 | -241 | 46 | 202 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.585 | 18.220 | 7.947 | 5.921 | 5.571 | 5.225 | 5.380 | 2.644 | 2.570 | 2.578 | 2.279 | 2.266 | 2.408 | 2.378 |
| Equity | 17.572 | 18.178 | 7.896 | 5.911 | 5.561 | 5.218 | 5.372 | 2.636 | 2.562 | 2.570 | 2.272 | 2.259 | 2.400 | 2.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 17 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 14 | 14 | 17 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Andersen | Founder | 0 companies |