| Revenue | DKK 6,3M | -33% |
| EBITDA | DKK 1,6M | -55% |
| Net profit | DKK 687K | -70% |
| Total assets | DKK 14,8M | -2% |
| Equity | DKK 8,3M | -9% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.233 | 4.948 | 7.462 | 6.170 | 7.645 | 8.133 | 7.875 | 5.938 | 6.703 | 6.980 | 10.032 | 9.396 | 6.314 |
| Staff expenses | -2.718 | -3.948 | -5.155 | -4.568 | -4.568 | -6.613 | -6.409 | -5.640 | -5.127 | -4.967 | -5.396 | -5.779 | -4.681 |
| EBITDA | 261 | 618 | 1.760 | 1.602 | 2.781 | 1.521 | 1.455 | 299 | 1.577 | 2.013 | 4.636 | 3.617 | 1.633 |
| Depreciation & amort. | -0 | -0 | -0 | -866 | -1.086 | -1.204 | -880 | -972 | -944 | -811 | -739 | -682 | -689 |
| EBIT | 261 | 618 | 1.760 | 736 | 1.695 | 316 | 575 | -673 | 632 | 1.202 | 3.896 | 2.935 | 944 |
| Net financials | -120 | -143 | -92 | -276 | -332 | -319 | -341 | -369 | -395 | -321 | -283 | -117 | -74 |
| Profit before tax | 142 | 475 | 1.667 | 460 | 1.362 | -3 | 234 | -1.042 | 237 | 881 | 3.614 | 2.818 | 870 |
| Tax | 37 | 111 | 408 | 106 | 302 | 1 | 56 | -203 | 27 | 197 | 885 | 547 | 183 |
| Net profit | 105 | 364 | 1.260 | 354 | 1.060 | -4 | 178 | -839 | 210 | 684 | 2.729 | 2.272 | 687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.306 | 7.625 | 11.412 | 15.556 | 17.568 | 18.019 | 18.422 | 16.810 | 15.621 | 19.563 | 17.410 | 14.984 | 14.756 |
| Equity | — | 2.223 | 3.383 | 3.637 | 4.597 | 4.493 | 4.671 | 3.732 | 3.942 | 4.626 | 7.205 | 9.076 | 8.263 |
| Long-term debt | 3.616 | 3.612 | 3.636 | 5.243 | 5.948 | 5.332 | 5.733 | 6.542 | 6.107 | 4.034 | 3.693 | 2.053 | 1.665 |
| Short-term debt | 4.207 | 4.250 | 5.697 | 8.877 | 9.002 | 10.191 | 10.054 | 8.425 | 7.190 | 10.626 | 6.081 | 3.509 | 4.444 |
| Total debt | 7.823 | 7.862 | 8.030 | 11.919 | 14.950 | 15.523 | 15.787 | 14.966 | 13.297 | 14.660 | 9.774 | 5.561 | 6.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. TORP HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
CLETHA HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Torp | Management | 0 companies |