| Revenue | DKK -30K | +41% |
| EBITDA | DKK -30K | -41% |
| Net profit | DKK 13,5M | +39% |
| Total assets | DKK 76,7M | +21% |
| Equity | DKK 76,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -25 | 3 | -9 | -20 | -18 | -22 | -14 | -14 | -14 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -13 | -25 | 3 | -9 | -20 | -18 | -22 | -14 | -14 | -14 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -13 | -25 | 3 | -9 | -20 | -18 | -22 | -14 | -14 | -14 | -21 | -30 |
| Net financials | 2.762 | 3.321 | 2.224 | 318 | 2.456 | 2.712 | 3.801 | 6.668 | 8.644 | 11.735 | 6.431 | 7.088 | 10.058 | 13.728 |
| Profit before tax | 2.754 | 3.311 | 2.211 | 293 | 2.459 | 2.703 | 3.782 | 6.650 | 8.621 | 11.721 | 6.417 | 7.074 | 10.037 | 13.698 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 71 | -112 | 125 | 303 | 176 |
| Net profit | 2.754 | 3.311 | 2.211 | 293 | 2.459 | 2.703 | 3.781 | 6.650 | 8.621 | 11.649 | 6.529 | 6.949 | 9.735 | 13.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.313 | 18.743 | 17.525 | 15.935 | 18.122 | 19.914 | 26.317 | 28.167 | 35.094 | 45.846 | 49.370 | 54.345 | 63.323 | 76.690 |
| Equity | 13.615 | 16.921 | 15.565 | 15.787 | 18.121 | 19.912 | 21.356 | 27.895 | 35.089 | 45.806 | 49.365 | 54.340 | 63.071 | 76.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.698 | 1.822 | 1.960 | 148 | 1 | 1 | 4.961 | 273 | 5 | 40 | 5 | 5 | 252 | 84 |
| Total debt | 1.698 | 1.822 | 1.960 | 148 | 1 | 1 | 4.961 | 273 | 5 | 40 | 5 | 5 | 252 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|