| Revenue | DKK 707K | +49% |
| EBITDA | DKK 653K | +48% |
| Net profit | DKK 338K | -62% |
| Total assets | DKK 16,6M | -1% |
| Equity | DKK 11,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -21 | -19 | 49 | 183 | 196 | 379 | 544 | 709 | 1.830 | 677 | 476 | 707 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -37 | -35 | -53 |
| EBITDA | -9 | -14 | -21 | -19 | 49 | 183 | 196 | 379 | 544 | 709 | 1.792 | 639 | 441 | 653 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -95 | -95 | -165 | -215 | -158 | -154 | -149 | -149 | -149 |
| EBIT | -9 | -14 | -21 | -19 | 9 | 87 | 100 | 214 | 329 | 551 | 1.638 | 491 | 292 | 505 |
| Net financials | 588 | 522 | 475 | 290 | -270 | 570 | 350 | -302 | -4 | 685 | -822 | 1.151 | 882 | -52 |
| Profit before tax | 579 | 508 | 454 | 270 | -261 | 657 | 450 | -89 | 325 | 1.236 | 816 | 1.642 | 1.174 | 453 |
| Tax | -0 | -24 | 109 | 65 | -57 | 146 | 89 | -19 | 206 | 307 | 133 | 394 | 289 | 115 |
| Net profit | 579 | 532 | 345 | 205 | -204 | 512 | 361 | -70 | 119 | 929 | 683 | 1.248 | 885 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.326 | 6.810 | 7.122 | 7.213 | 9.605 | 10.088 | 10.331 | 14.039 | 14.065 | 21.345 | 17.812 | 16.840 | 16.682 | 16.565 |
| Equity | 6.321 | 6.805 | 7.049 | 7.154 | 6.850 | 7.312 | 7.572 | 7.396 | 7.461 | 8.335 | 8.961 | 10.152 | 10.978 | 11.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.597 | 2.556 | 2.516 | 6.232 | 6.045 | 12.033 | 8.349 | 6.054 | 5.062 | 4.931 |
| Short-term debt | 5 | 5 | 73 | 58 | 158 | 220 | 243 | 411 | 559 | 977 | 498 | 628 | 633 | 378 |
| Total debt | 5 | 5 | 73 | 58 | 2.755 | 2.777 | 2.758 | 6.643 | 6.603 | 13.010 | 8.847 | 6.682 | 5.694 | 5.309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|