| Revenue | DKK -46K | +0% |
| EBITDA | DKK -546K | -10% |
| Net profit | DKK 14,3M | +7% |
| Total assets | DKK 109,9M | +33% |
| Equity | DKK 91,5M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -23 | -31 | -46 | -46 |
| Staff expenses | -0 | -0 | -0 | -450 | -500 |
| EBITDA | -22 | -23 | -31 | -496 | -546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -31 | -496 | -546 |
| Net financials | 8.746 | 7.710 | 11.360 | 14.346 | 14.961 |
| Profit before tax | 8.724 | 7.687 | 11.330 | 13.850 | 14.415 |
| Tax | 452 | -324 | 495 | 482 | 82 |
| Net profit | 8.272 | 8.011 | 10.835 | 13.367 | 14.333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.600 | 57.013 | 68.456 | 82.416 | 109.854 |
| Equity | 46.649 | 54.547 | 65.268 | 78.135 | 91.469 |
| Long-term debt | 0 | 0 | 0 | 3.816 | 0 |
| Short-term debt | 1.951 | 2.466 | 3.188 | 465 | 18.386 |
| Total debt | 1.951 | 2.466 | 3.188 | 4.281 | 18.386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Founder | Founder | 2002 |
| Former (1) | ||
OS Audit | Audit | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |
| Val Knud Dalgaard Andersen | Founder | 0 companies |
| Ellen Brakhan | Chairman | 0 companies |
| Anders Brakhan Andersen | Board of Directors | 0 companies |