| Revenue | DKK 908K | +64% |
| EBITDA | DKK 825K | -39% |
| Net profit | DKK 553K | -41% |
| Total assets | DKK 9,3M | +3% |
| Equity | DKK 4,6M | +14% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 911 | 695 | 547 | 552 | 908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 911 | 338 | -20 | 1.343 | 825 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 911 | 338 | -20 | 1.343 | 825 |
| Net financials | -52 | -53 | -92 | -149 | -115 |
| Profit before tax | 859 | 285 | -112 | 1.194 | 710 |
| Tax | 189 | 65 | -24 | 263 | 157 |
| Net profit | 669 | 220 | -88 | 931 | 553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.852 | 8.556 | 7.983 | 9.023 | 9.288 |
| Equity | 3.440 | 3.360 | 3.072 | 4.003 | 4.556 |
| Long-term debt | 4.068 | 3.821 | 3.630 | 3.423 | 3.190 |
| Short-term debt | 571 | 652 | 625 | 708 | 629 |
| Total debt | 4.639 | 4.473 | 4.254 | 4.131 | 3.820 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2018 |
JN Management | Management | 2017 |
| Former (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2003 – 2007 |
KH Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Marie Larsen | Chief Executive Officer | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Kaspar Hedegaard Vinther | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Steen Aaes-Jørgensen | Board of Directors | 0 companies |
| Knud Hareskov | Board of Directors | 0 companies |
| Nicolai Nørskov | Board of Directors | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |