| Revenue | DKK -6K | +3% |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK 117K | +407% |
| Total assets | DKK 309K | +35% |
| Equity | DKK -27K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -12 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -4 | -6 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -12 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -4 | -6 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -12 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -4 | -6 | -4 | -5 | -6 | -6 |
| Net financials | -76 | -0 | 11 | 10 | 11 | 6 | 0 | -4 | 76 | 52 | -104 | -27 | -33 | 29 | 93 |
| Profit before tax | -99 | -6 | 11 | 10 | 11 | 6 | 0 | -9 | 72 | 48 | -110 | -31 | -38 | 23 | 88 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 6 | -0 | -0 | -0 | -0 | -29 |
| Net profit | -99 | -9 | 11 | 10 | 11 | 6 | 0 | -9 | 73 | 42 | -110 | -31 | -38 | 23 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 77 | 69 | 69 | 69 | 73 | 107 | 161 | 308 | 495 | 269 | 196 | 221 | 228 | 309 |
| Equity | -172 | -181 | -189 | -189 | -189 | -185 | -151 | -103 | -30 | 12 | -98 | -129 | -167 | -144 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 258 | 258 | 258 | 258 | 258 | 258 | 263 | 338 | 484 | 367 | 325 | 388 | 372 | 336 |
| Total debt | 200 | 258 | 258 | 258 | 258 | 258 | 258 | 263 | 338 | 484 | 367 | 325 | 388 | 372 | 336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|