| Revenue | DKK -15K | -10% |
| EBITDA | DKK -15K | +10% |
| Net profit | DKK -245K | -481% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK -1,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -10 | -454 | -9 | -8 | -8 | -8 | -8 | -11 | -20 | -19 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -10 | -454 | -9 | -8 | -8 | -8 | -8 | -11 | -20 | -19 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -10 | -454 | -9 | -8 | -8 | -8 | -8 | -11 | -20 | -19 | -17 | -15 |
| Net financials | 26 | -71 | -512 | -48 | 300 | 290 | 113 | -903 | -2.054 | 109 | 409 | -26 | -230 |
| Profit before tax | 20 | -80 | -521 | -57 | 292 | 282 | 105 | -911 | -2.065 | 88 | 390 | -42 | -245 |
| Tax | -0 | -0 | -0 | -0 | -55 | -26 | -15 | 1 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -80 | -521 | -57 | 347 | 308 | 120 | -912 | -2.062 | 88 | 390 | -42 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.345 | 2.816 | 2.171 | 2.183 | 2.593 | 2.817 | 2.931 | 2.075 | 1.322 | 2.652 | 3.978 | 4.418 | 4.495 |
| Equity | 1.303 | 1.223 | 702 | 645 | 992 | 1.300 | 1.420 | 508 | -1.555 | -1.466 | -1.076 | -1.118 | -1.364 |
| Long-term debt | 0 | 255 | 215 | 145 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.040 | 2.081 | 2.122 |
| Short-term debt | 1.042 | 1.338 | 1.254 | 1.393 | 1.601 | 1.517 | 1.511 | 1.567 | 2.876 | 2.118 | 3.015 | 3.455 | 3.737 |
| Total debt | 1.042 | 1.593 | 1.469 | 1.538 | 1.601 | 1.517 | 1.511 | 1.567 | 2.876 | 4.118 | 5.055 | 5.536 | 5.859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|