| Revenue | DKK -26K | +29% |
| EBITDA | DKK -26K | -29% |
| Net profit | DKK 5,3M | -11% |
| Total assets | DKK 41,4M | +14% |
| Equity | DKK 41,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 2 | -10 | -8 | -13 | -16 | -19 | -21 | -21 | -19 | -20 | -20 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 2 | -10 | -8 | -13 | -16 | -19 | -21 | -21 | -19 | -20 | -20 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 2 | -10 | -8 | -13 | -16 | -19 | -21 | -21 | -19 | -20 | -20 | -21 | -26 |
| Net financials | 1.671 | 2.025 | -346 | 792 | 1.147 | 673 | 1.133 | 2.033 | 2.793 | 5.190 | 2.253 | 3.435 | 6.209 | 5.431 |
| Profit before tax | 1.650 | 2.027 | -357 | 784 | 1.134 | 658 | 1.114 | 2.012 | 2.772 | 5.170 | 2.232 | 3.415 | 6.188 | 5.405 |
| Tax | 42 | 53 | 34 | 56 | 28 | 57 | 20 | 46 | 12 | 140 | -133 | 38 | 238 | 127 |
| Net profit | 1.608 | 1.974 | -391 | 728 | 1.106 | 601 | 1.094 | 1.966 | 2.759 | 5.030 | 2.366 | 3.377 | 5.950 | 5.278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.031 | 19.241 | 17.340 | 18.018 | 18.783 | 18.743 | 18.110 | 19.738 | 22.351 | 28.117 | 28.547 | 31.409 | 36.320 | 41.429 |
| Equity | 17.412 | 18.786 | 17.295 | 17.925 | 18.531 | 18.632 | 17.725 | 19.191 | 21.451 | 26.370 | 28.486 | 31.363 | 36.313 | 41.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 455 | 45 | 93 | 252 | 111 | 385 | 547 | 901 | 1.747 | 61 | 46 | 7 | 338 |
| Total debt | 619 | 455 | 45 | 93 | 252 | 111 | 385 | 547 | 901 | 1.747 | 61 | 46 | 7 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |