| Revenue | DKK -204K | +9% |
| EBITDA | DKK -204K | -9% |
| Net profit | DKK 136K | -94% |
| Total assets | DKK 14,3M | -18% |
| Equity | DKK 14,3M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -213 | -171 | -187 | -204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -61 | -0 | -0 |
| EBITDA | 311 | 1.729 | 790 | 795 | 1.219 | 1.192 | 943 | 1.185 | 784 | 1.275 | -273 | -231 | -187 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | 1.729 | 790 | 795 | 1.219 | 1.192 | 943 | 1.185 | 784 | 1.275 | -273 | -231 | -187 | -204 |
| Net financials | 387 | 1.872 | 878 | 827 | 1.254 | 1.899 | 1.455 | 1.797 | 1.520 | 3.741 | 2.532 | 2.270 | 3.233 | 379 |
| Profit before tax | 377 | 1.862 | 868 | 801 | 1.225 | 1.832 | 1.371 | 1.702 | 1.419 | 3.664 | 2.259 | 2.038 | 3.046 | 175 |
| Tax | 14 | 31 | 16 | -4 | -5 | 133 | 76 | 95 | 118 | 499 | -0 | 196 | 672 | 39 |
| Net profit | 363 | 1.831 | 851 | 805 | 1.231 | 1.699 | 1.295 | 1.607 | 1.301 | 3.165 | 2.259 | 1.842 | 2.374 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.342 | 6.430 | 7.252 | 7.821 | 9.169 | 9.434 | 9.952 | 11.571 | 13.177 | 16.682 | 15.807 | 16.268 | 17.497 | 14.348 |
| Equity | 5.332 | 6.388 | 7.239 | 7.624 | 8.825 | 8.714 | 9.659 | 11.090 | 11.691 | 14.481 | 15.241 | 16.083 | 16.941 | 14.327 |
| Long-term debt | 0 | 0 | 0 | 184 | 233 | 358 | 283 | 362 | 499 | 181 | 0 | 175 | 541 | 0 |
| Short-term debt | 10 | 42 | 13 | 13 | 111 | 362 | 10 | 119 | 986 | 2.020 | 567 | 10 | 16 | 21 |
| Total debt | 10 | 42 | 13 | 197 | 344 | 720 | 293 | 481 | 1.486 | 2.201 | 567 | 185 | 557 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Audit | Audit | 2002 | — | — |
KB Audit | Audit | 2007 | — | — |
HS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Audit | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |
| Helle Schmidt Jansen | Management | 0 companies |