| Revenue | DKK 559K | -26% |
| EBITDA | DKK 559K | -26% |
| Net profit | DKK 1,1M | -9% |
| Total assets | DKK 35M | +3% |
| Equity | DKK 34,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.858 | 1.597 | 2.018 | 2.234 | 3.799 | 931 | 776 | 1.035 | 288 | 269 | 1.277 | 752 | 559 |
| Staff expenses | -628 | -805 | -785 | -618 | -383 | -429 | -297 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.230 | 792 | 1.233 | 1.616 | 3.415 | 502 | 479 | 1.032 | 288 | 269 | 1.277 | 752 | 559 |
| Depreciation & amort. | -1.244 | -1.481 | -1.462 | -1.464 | -851 | -958 | -840 | -841 | -840 | -839 | -840 | -840 | -762 |
| EBIT | -14 | -689 | -229 | 152 | 2.565 | -456 | -361 | 191 | -552 | -570 | 437 | -88 | -203 |
| Net financials | -503 | -5.750 | -5.377 | -84 | 292 | 1.290 | -70 | 4.324 | 1.670 | 2.802 | -1.706 | 1.643 | 1.703 |
| Profit before tax | -412 | -6.439 | -5.605 | 68 | 2.857 | 834 | -506 | 4.477 | 1.086 | 2.231 | -1.268 | 1.554 | 1.501 |
| Tax | 52 | -949 | -73 | 202 | 1.239 | -108 | -41 | 106 | 1.906 | 94 | 68 | 291 | 351 |
| Net profit | -464 | -5.490 | -5.532 | -134 | 1.618 | 942 | -465 | 4.371 | -820 | 2.137 | -1.336 | 1.263 | 1.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.125 | 55.461 | 48.900 | 47.345 | 36.407 | 36.551 | 34.484 | 41.910 | 40.065 | 38.335 | 33.819 | 34.010 | 34.979 |
| Equity | 46.135 | 40.396 | 34.213 | 33.579 | 35.187 | 35.520 | 34.255 | 38.572 | 36.753 | 38.090 | 33.711 | 33.974 | 34.124 |
| Long-term debt | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.793 | 14.971 | 14.468 | 13.515 | 1.220 | 1.031 | 229 | 3.337 | 3.312 | 245 | 108 | 36 | 855 |
| Total debt | 5.990 | 14.971 | 14.468 | 13.515 | 1.220 | 1.031 | 229 | 3.337 | 3.312 | 245 | 108 | 36 | 855 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|