| Revenue | DKK -141K | -3% |
| EBITDA | DKK -141K | +3% |
| Net profit | DKK 6,2M | +58% |
| Total assets | DKK 38,3M | +25% |
| Equity | DKK 36,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -132 | -152 | -153 | -123 | -171 | -163 | -114 | -145 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -106 | -114 | -135 | -132 | -152 | -153 | -123 | -171 | -163 | -114 | -145 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -106 | -114 | -138 | -135 | -157 | -163 | -123 | -171 | -163 | -114 | -145 | -141 |
| Net financials | 554 | 762 | 805 | 653 | 840 | -410 | -866 | 3.924 | 62 | 8.312 | -5.725 | 5.233 | 8.141 |
| Profit before tax | 449 | 656 | 691 | 514 | 705 | -567 | -1.029 | 3.801 | -109 | 8.149 | -5.839 | 5.088 | 8.000 |
| Tax | 114 | 166 | 172 | 124 | 143 | -73 | -151 | 852 | 39 | 1.361 | -1.135 | 1.192 | 1.827 |
| Net profit | 335 | 490 | 519 | 391 | 562 | -493 | -878 | 2.948 | -148 | 6.789 | -4.704 | 3.895 | 6.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.344 | 9.887 | 10.555 | 10.681 | 23.983 | 23.367 | 22.412 | 25.739 | 25.023 | 32.988 | 28.099 | 30.605 | 38.302 |
| Equity | 9.247 | 9.737 | 10.257 | 10.647 | 23.913 | 23.316 | 22.332 | 25.172 | 24.914 | 31.590 | 26.771 | 30.549 | 36.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 150 | 298 | 33 | 70 | 50 | 79 | 567 | 109 | 1.398 | 1.327 | 55 | 1.703 |
| Total debt | 96 | 150 | 298 | 33 | 70 | 50 | 79 | 567 | 109 | 1.398 | 1.327 | 55 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |