| Revenue | DKK 6,4M | +44% |
| EBITDA | DKK -150K | -111% |
| Net profit | DKK 8,4M | -53% |
| Total assets | DKK 44,7M | -18% |
| Equity | DKK 27,2M | +45% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 668 | 461 | 3.114 | 1.834 | 4.516 | 2.328 | 3.894 | 4.182 | 4.473 | 6.436 |
| Staff expenses | -0 | -0 | -202 | -305 | -100 | -641 | -1.841 | -1.998 | -2.044 | -2.549 | -3.063 | -6.572 |
| EBITDA | -45 | 566 | 466 | 156 | 3.015 | 1.193 | 2.675 | 329 | 1.850 | 1.633 | 1.410 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -33 | -34 | -35 |
| EBIT | -45 | 566 | 466 | 156 | 3.015 | 1.193 | 2.675 | 329 | 1.845 | 1.600 | 1.376 | -185 |
| Net financials | -777 | -67 | -408 | -1.015 | 22.211 | 4.268 | 3.829 | 5.483 | 3.676 | 2.207 | 21.660 | 10.924 |
| Profit before tax | -822 | 500 | 58 | -859 | 25.225 | 5.461 | 6.504 | 5.813 | 5.520 | 3.806 | 23.036 | 10.739 |
| Tax | 2 | -168 | -436 | -478 | -4.729 | 1.202 | 1.431 | 1.279 | 1.215 | 837 | 5.092 | 2.346 |
| Net profit | -824 | 668 | 494 | -381 | 29.954 | 4.259 | 5.073 | 4.534 | 4.306 | 2.969 | 17.944 | 8.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.517 | 6.926 | 7.901 | 1.981 | 24.244 | 35.931 | 37.704 | 43.848 | 45.819 | 47.198 | 54.329 | 44.691 |
| Equity | -34.558 | -33.890 | -33.396 | -33.776 | -8.882 | -4.623 | 450 | 4.984 | 9.290 | 12.258 | 18.788 | 27.181 |
| Long-term debt | 39.021 | 39.021 | 39.010 | 21.271 | 5.051 | 4.851 | 0 | 110 | 281 | 150 | 200 | 0 |
| Short-term debt | 1.054 | 1.795 | 2.287 | 14.486 | 27.108 | 32.950 | 32.842 | 32.783 | 30.001 | 28.782 | 33.310 | 14.681 |
| Total debt | 40.075 | 40.816 | 41.297 | 35.757 | 32.159 | 37.801 | 32.842 | 32.893 | 30.282 | 28.932 | 33.510 | 14.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPLL HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Lemmergaard Lunden | Management | 0 companies |