| Revenue | DKK 672K | +50% |
| EBITDA | DKK 574K | +51% |
| Net profit | DKK 2,4M | +47% |
| Total assets | DKK 10,4M | +6% |
| Equity | DKK 7,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 672 | 672 | 672 | 448 | 672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | 608 | 622 | 380 | 574 |
| Depreciation & amort. | 150 | 161 | 173 | -126 | -216 |
| EBIT | -290 | 447 | 449 | 254 | 359 |
| Net financials | -875 | -386 | 878 | 1.408 | 2.108 |
| Profit before tax | -412 | 60 | 1.327 | 1.662 | 2.466 |
| Tax | 88 | 80 | 35 | 22 | 56 |
| Net profit | -500 | -19 | 1.291 | 1.640 | 2.410 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 7.584 | 7.247 | 8.074 | 9.754 | 10.365 |
| Equity | 3.483 | 3.464 | 4.755 | 6.395 | 7.165 |
| Long-term debt | 3.138 | 2.933 | 2.457 | 2.657 | 2.353 |
| Short-term debt | 655 | 463 | 490 | 211 | 332 |
| Total debt | 3.793 | 3.396 | 2.947 | 2.868 | 2.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2002 | — | — |
LF Management | Management | 2013 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEILANDT HOLDING ApS | Company | 15.0% | 15.0% | 2002 |
Scandinavian Print Group A/S | Company | 50.0% | 50.0% | 2014 |
FOKUS HOLDING & INVEST ApS | Company | 15.0% | 15.0% | 2014 |
CÆSAR HOLDING ApS | Company | 15.0% | 15.0% | 2002 |
ELIAS EJENDOMME ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Wenzel Selvejer | Management | 0 companies |
| Lasse Frausig | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claus William Levinsen | Board of Directors | 0 companies |
| Torben Bruhn Meilandt | Board of Directors | 0 companies |
| Palle Bo Schmidt | Board of Directors | 0 companies |
| Poul Schøler Fonager | Chairman | 0 companies |
| Esben Mols Kabell | Chairman | 0 companies |