| Revenue | DKK 13,7M | -2% |
| EBITDA | DKK 1,1M | -58% |
| Net profit | DKK 520K | -70% |
| Total assets | DKK 16M | -10% |
| Equity | DKK 8M | -12% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.406 | 10.763 | 13.457 | 13.997 | 13.713 |
| Staff expenses | -9.491 | -9.453 | -10.089 | -11.311 | -12.583 |
| EBITDA | 2.915 | 1.310 | 3.368 | 2.686 | 1.129 |
| Depreciation & amort. | -445 | -510 | -486 | -364 | -392 |
| EBIT | 2.470 | 800 | 2.881 | 2.322 | 737 |
| Net financials | -124 | -231 | -281 | -79 | -63 |
| Profit before tax | 2.346 | 569 | 2.600 | 2.243 | 674 |
| Tax | 529 | 132 | 573 | 499 | 154 |
| Net profit | 1.817 | 437 | 2.027 | 1.744 | 520 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.610 | 22.754 | 19.779 | 17.883 | 16.040 |
| Equity | 7.380 | 6.817 | 8.844 | 9.087 | 8.008 |
| Long-term debt | 117 | 934 | 103 | 82 | 271 |
| Short-term debt | 10.113 | 15.003 | 10.833 | 8.713 | 7.762 |
| Total debt | 10.230 | 15.937 | 10.935 | 8.795 | 8.033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Svane Nielsen | Management | 0 companies |
| Lorenz Christian Nielsen | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |