| Revenue | DKK -7K | -119% |
| EBITDA | DKK -7K | -154% |
| Net profit | DKK 80K | +175% |
| Total assets | DKK 689K | +5% |
| Equity | DKK 679K | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 | 982 | 1.084 | 36 | -7 |
| Staff expenses | -0 | -612 | -1.546 | -24 | -0 |
| EBITDA | 52 | 371 | -463 | 13 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 371 | -463 | 13 | -7 |
| Net financials | 64 | 3 | 11 | 17 | 39 |
| Profit before tax | 116 | 374 | -451 | 29 | 32 |
| Tax | 26 | 82 | -0 | -0 | -48 |
| Net profit | 91 | 291 | -451 | 29 | 80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.144 | 1.571 | 771 | 657 | 689 |
| Equity | 1.021 | 1.312 | 570 | 599 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 259 | 202 | 58 | 10 |
| Total debt | 124 | 259 | 202 | 58 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IP Management | Management | 2019 |
| Former (4) | ||
SW Management | Management | 2002 – 2009 |
LJ Management | Management | 2010 – 2013 |
CT Management | Management | 2014 – 2019 |
MV Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2014 | |
| Former (2) | ||
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Isabella Pultz Kjeldsen | Management | 0 companies |
| Simon Westergaard | Management | 0 companies |
| Laila Juel Bach-Hansen | Management | 0 companies |
| Christian Thorn | Management | 0 companies |
| Malene Voigt-Møller | Management | 0 companies |
| Torben Gronø Lind | Board of Directors | 0 companies |
| Morten Kai | Board of Directors | 0 companies |
| Hans Ulrik Stæhr | Board of Directors | 0 companies |
| John Aalund Kristensen | Chairman | 0 companies |