| Revenue | DKK 13,2M | +156% |
| EBITDA | DKK 13,2M | +156% |
| Net profit | DKK 10M | +159% |
| Total assets | DKK 16,4M | +149% |
| Equity | DKK 10,2M | +151% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 43 | 43 | -0 | 0 | 174 | 443 | -699 | 1.600 | 2.336 | 5.167 | 13.217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 43 | 43 | -0 | 0 | 174 | 443 | -699 | 1.600 | 2.336 | 5.167 | 13.217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 43 | 43 | -0 | 0 | 174 | 443 | -699 | 1.600 | 2.336 | 5.167 | 13.217 |
| Net financials | -42 | -14 | -13 | -12 | -13 | -10 | 18 | -156 | -121 | -148 | -228 | -397 |
| Profit before tax | -51 | 29 | 30 | -12 | -13 | 164 | 461 | -855 | 1.478 | 2.188 | 4.938 | 12.820 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 56 | -188 | 326 | 484 | 1.087 | 2.856 |
| Net profit | -51 | 29 | 30 | -12 | -13 | 164 | 405 | -667 | 1.152 | 1.704 | 3.851 | 9.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 309 | 326 | 341 | 359 | 557 | 1.263 | 3.682 | 4.332 | 8.182 | 6.611 | 16.445 |
| Equity | -303 | -274 | -244 | -256 | -269 | -105 | 300 | -468 | 685 | 939 | 4.040 | 10.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 583 | 569 | 597 | 628 | 662 | 964 | 4.150 | 3.648 | 7.243 | 2.571 | 6.291 |
| Total debt | 596 | 583 | 569 | 597 | 628 | 662 | 964 | 4.150 | 3.648 | 7.243 | 2.571 | 6.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2024 | — | — |
SW Management | Management | 2005 | — | — |
BH Management | Management | 2002 | — | — |
LO Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AZ Investments ApS | Company | 100.0% | 100.0% | 2023 |
Luks Holding ApS | Company | 10.0% | 0.0% | 2021 |
Yellow Invest ApS | Company | 10.0% | 0.0% | 2021 |
ALL Invest 2021 ApS | Company | 10.0% | 0.0% | 2021 |
Rune Lukassen Holding ApS | Company | 10.0% | 0.0% | 2021 |
SLHolding ApS | Company | 10.0% | 0.0% | 2021 |
JL Invest Management ApS | Company | 10.0% | 0.0% | 2021 |
LOL INVEST ApS | Company | 20.0% | 50.0% | 2021 |
SWL INVEST ApS | Company | 20.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Søren Wittrup Lukassen | Management | 0 companies |
| Bent Henrik From | Management | 0 companies |
| Lars Oddershede Lukassen | Management | 0 companies |