| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 9K | -1% |
| Total assets | DKK 255K | +5% |
| Equity | DKK 242K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 9 | 10 | 10 | 11 | 11 | 10 | 11 | 11 | 12 | 13 | 11 | 14 | 14 |
| Profit before tax | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 9 | 10 | 8 | 11 | 11 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Net profit | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 8 | 6 | 9 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 170 | 178 | 189 | 194 | 198 | 205 | 210 | 218 | 225 | 231 | 243 | 255 |
| Equity | 159 | 165 | 172 | 179 | 186 | 193 | 199 | 205 | 212 | 219 | 225 | 234 | 242 |
| Long-term debt | 2 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 3 | 10 | 8 | 6 | 6 | 2 | 2 | 6 | 6 | 9 | 13 |
| Total debt | 3 | 5 | 7 | 10 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2008 | — | — |
MR Management | Management | 2004 | — | — |
JJ Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIUS MANAGEMENT ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
K/S NEWPORT | Company | 10.0% | 10.0% | 2013 |
NEWPORT INVESTOR ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Albrechtsen | Audit | 0 companies |
| Michael Rossau | Management | 0 companies |
| James Jensen | Founder | 0 companies |