| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 19K | +34% |
| Total assets | DKK 414K | -53% |
| Equity | DKK 409K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -9 | -5 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -9 | -5 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -9 | -5 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 1.986 | 1.323 | 1.733 | 166 | 113 | 98 | 72 | 39 | 23 | 19 | 20 | 25 |
| Profit before tax | 1.980 | 1.317 | 1.724 | 160 | 107 | 92 | 63 | 33 | 17 | 14 | 14 | 19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.980 | 1.317 | 1.724 | 160 | 107 | 92 | 63 | 33 | 17 | 14 | 14 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.585 | 9.234 | 7.694 | 7.129 | 6.396 | 5.468 | 4.972 | 3.745 | 1.812 | 1.346 | 880 | 414 |
| Equity | 17.580 | 9.229 | 7.689 | 7.124 | 6.391 | 5.463 | 4.967 | 3.740 | 1.807 | 1.341 | 875 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CA Management | Management | 2012 | — | — |
CC Management | Management | 2002 | — | — |
PI | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBI INVEST ApS | Company | 20.0% | 20.0% | 2014 |
LUFF HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
JMC HOLDING AF 3. FEBRUAR 2004 ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hedegaard | Management | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Conny Andersen | Management | 0 companies |
| Claus Christian Andersen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Anders Knudsen Skøtt | Chairman | 0 companies |
| Leif Christian Petersen | Board of Directors | 0 companies |
| Tommy Høgfeldt Laustsen | Board of Directors | 0 companies |
| Jan Stenner Scheel | Board of Directors | 0 companies |
| Claus Morbjerg | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Henrik Luff Jensen | Board of Directors | 0 companies |
| Frank Iversen | Board of Directors | 0 companies |