| Revenue | DKK 3,5M | +68% |
| EBITDA | DKK 183K | -63% |
| Net profit | DKK 138K | -64% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 188K | -58% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 93 | 58 | -12 | -4 | 2.071 | 3.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.576 | -3.291 |
| EBITDA | -9 | 78 | 48 | -12 | -4 | 496 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -9 | 78 | 48 | -12 | -4 | 496 | 182 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit before tax | -9 | 78 | 48 | -12 | -4 | 494 | 180 |
| Tax | -2 | 20 | 12 | -3 | -1 | 111 | 42 |
| Net profit | -7 | 58 | 36 | -9 | -3 | 384 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 117 | 283 | 268 | 259 | 221 | 1.436 | 1.202 |
| Equity | 108 | 166 | 202 | 192 | 190 | 450 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 117 | 67 | 66 | 31 | 986 | 1.014 |
| Total debt | 9 | 117 | 67 | 66 | 31 | 986 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
TV Management | Management | 2003 | — | — |
TH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAPT Group A/S | Company | 50.0% | 50.0% | 2019 |
Adapt Conversion Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Tommy Vange Davis | Management | 0 companies |
| Thomas Hass Klindt | Management | 0 companies |
| Carsten Anthonisen | Board of Directors | 0 companies |
| Kresten Finsen Wiingaard | Chairman | 0 companies |
| Philip Arnaa | Board of Directors | 0 companies |
| Klaus Jespersen Colding | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Peter Bloch | Chairman | 0 companies |
| Philip Leth-Sørensen | Board of Directors | 0 companies |