| Revenue | DKK 0 | — |
| EBITDA | DKK 9,5M | +89% |
| Net profit | DKK 9,5M | +90% |
| Total assets | DKK 19,8M | +93% |
| Equity | DKK 19,7M | +94% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.270 | -1.601 | -685 | -565 | -3.834 | 4.465 | 5.043 | 9.512 |
| Depreciation & amort. | -1.507 | -1.507 | -1.507 | -1.507 | -0 | -0 | -0 | -0 |
| EBIT | -2.777 | -3.108 | -2.193 | -2.073 | -3.834 | 4.465 | 5.043 | 9.512 |
| Net financials | -13 | 1 | -4 | -4 | -4 | -8 | -43 | 0 |
| Profit before tax | -2.790 | -3.107 | -2.196 | -2.084 | -3.849 | 4.456 | 5.000 | 9.513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.790 | -3.107 | -2.196 | -2.084 | -3.849 | 4.456 | 5.000 | 9.513 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.020 | 9.656 | 6.965 | 5.521 | 1.864 | 6.687 | 10.248 | 19.756 |
| Equity | 11.939 | 8.832 | 6.636 | 4.552 | 703 | 5.160 | 10.160 | 19.672 |
| Long-term debt | 0 | 0 | 0 | 744 | 1.042 | 1.419 | 0 | 0 |
| Short-term debt | 81 | 824 | 329 | 225 | 119 | 108 | 88 | 83 |
| Total debt | 81 | 824 | 329 | 969 | 1.160 | 1.527 | 88 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
GK Management | Management | 2002 | — | — |
CA Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dick Lin | Chief Executive Officer | 0 companies |
| Gopal Krishan Sawhney | Management | 0 companies |
| Christina Aagaard | Unofficial title | 0 companies |
| Wang Wun-Yun | Board of Directors | 0 companies |
| Amy Hsueh | Chairman | 0 companies |
| Lars Gordon Nielsen | Board of Directors | 0 companies |
| Chien-Nan Tsao | Chairman | 0 companies |
| Bahram Sadr-Hashemi | Board of Directors | 0 companies |
| Adrian Ort | Board of Directors | 0 companies |
| Miyuki Grace Pan | Deputy Chairman | 0 companies |
| Britt Marianne Ruhngård | Board of Directors | 0 companies |
| Lars Høvids Gudbergsen | Board of Directors | 0 companies |
| Martin Rinck | Board of Directors | 0 companies |
| Puneet Chhatwal | Board of Directors | 0 companies |
| Knut Jan Kleiven | Chairman | 0 companies |