| Revenue | DKK -9K | -167% |
| EBITDA | DKK -9K | -167% |
| Net profit | DKK 1,1M | +35% |
| Total assets | DKK 10,1M | +11% |
| Equity | DKK 9,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 201 | 224 | 65 | -6 | 14 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 338 | 152 | 141 | -13 | -15 | -12 | 201 | 224 | -34 | -6 | 14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -4 | -4 | -4 |
| EBIT | -19 | 338 | 152 | 141 | -13 | -15 | -12 | 201 | 224 | -73 | -10 | 10 | -13 |
| Net financials | -7 | 360 | 192 | 8 | 289 | 873 | 367 | 778 | 490 | 2.079 | 1.481 | 837 | 1.149 |
| Profit before tax | -15 | 349 | 182 | 149 | 275 | 858 | 355 | 979 | 714 | 2.006 | 1.470 | 847 | 1.136 |
| Tax | 1 | -0 | 7 | -3 | 1 | -2 | 10 | 37 | 48 | 20 | 2 | 42 | 48 |
| Net profit | -15 | 349 | 180 | 152 | 275 | 860 | 345 | 942 | 666 | 1.987 | 1.468 | 805 | 1.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 2.296 | 2.396 | 2.497 | 2.687 | 3.510 | 4.975 | 5.785 | 6.199 | 6.977 | 8.393 | 9.080 | 10.072 |
| Equity | 1.613 | 1.962 | 2.047 | 2.105 | 2.279 | 3.035 | 3.274 | 4.107 | 4.663 | 6.536 | 7.890 | 8.623 | 9.651 |
| Long-term debt | 295 | 245 | 245 | 245 | 245 | 0 | 255 | 265 | 276 | 287 | 298 | 310 | 230 |
| Short-term debt | 70 | 89 | 104 | 147 | 163 | 475 | 1.447 | 1.412 | 1.260 | 154 | 205 | 146 | 191 |
| Total debt | 365 | 334 | 349 | 392 | 408 | 475 | 1.702 | 1.677 | 1.536 | 440 | 503 | 456 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|