| Revenue | DKK 9,8M | +6% |
| EBITDA | DKK 1,7M | -21% |
| Net profit | DKK 1M | -15% |
| Total assets | DKK 10M | -8% |
| Equity | DKK 6,8M | -1% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.019 | 4.070 | 5.205 | 5.397 | 6.980 | 7.491 | 9.342 | 10.192 | 13.021 | 11.870 | 8.240 | 9.269 | 9.837 |
| Staff expenses | -2.564 | -3.118 | -3.825 | -4.013 | -4.959 | -6.429 | -6.919 | -7.415 | -7.552 | -8.051 | -6.956 | -7.173 | -8.180 |
| EBITDA | 455 | 952 | 1.380 | 1.384 | 2.021 | 1.062 | 2.423 | 2.777 | 5.469 | 3.818 | 1.269 | 2.096 | 1.656 |
| Depreciation & amort. | -240 | -212 | -323 | -330 | -398 | -572 | -722 | -709 | -707 | -734 | -582 | -415 | -352 |
| EBIT | 214 | 740 | 1.056 | 1.054 | 1.623 | 490 | 1.700 | 2.069 | 4.762 | 3.084 | 687 | 1.681 | 1.304 |
| Net financials | -115 | -86 | -99 | -60 | -35 | -57 | -81 | -102 | -74 | -76 | -42 | -34 | -42 |
| Profit before tax | 99 | 654 | 958 | 993 | 1.588 | 434 | 1.620 | 1.966 | 4.688 | 3.008 | 645 | 1.647 | 1.262 |
| Tax | 27 | 159 | 235 | 237 | 350 | 96 | 361 | 437 | 1.033 | 667 | 145 | 426 | 222 |
| Net profit | 72 | 495 | 723 | 756 | 1.238 | 337 | 1.259 | 1.529 | 3.655 | 2.341 | 500 | 1.221 | 1.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 4.259 | 6.133 | 6.082 | 5.443 | 8.036 | 9.978 | 10.127 | 15.132 | 11.587 | 8.187 | 10.818 | 9.986 |
| Equity | 648 | 1.143 | 1.866 | 2.622 | 2.860 | 3.097 | 4.251 | 5.636 | 7.791 | 7.131 | 5.631 | 6.852 | 6.793 |
| Long-term debt | 148 | 193 | 558 | 417 | 270 | 785 | 652 | 925 | 1.011 | 131 | 69 | 48 | 0 |
| Short-term debt | 2.687 | 2.871 | 3.644 | 2.962 | 2.207 | 4.041 | 4.978 | 3.455 | 6.227 | 4.256 | 2.424 | 3.826 | 3.151 |
| Total debt | 2.835 | 3.064 | 4.202 | 3.379 | 2.477 | 4.826 | 5.630 | 4.380 | 7.238 | 4.387 | 2.493 | 3.873 | 3.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG Danmark ApS | Company | 100.0% | 100.0% | 2025 |
CAAL Holding Haderslev ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tullesen | Management | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Jens Lange | Board of Directors | 0 companies |
| Magnus Østergaard Dahlmann | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| Jens Kristian Høtbjerg Hansen | Chairman | 0 companies |