| Revenue | DKK 3,3M | -26% |
| EBITDA | DKK 2,8M | -23% |
| Net profit | DKK 71K | +117% |
| Total assets | DKK 63,4M | -2% |
| Equity | DKK 25,5M | -1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.917 | 3.663 | 4.008 | 4.422 | 3.270 |
| Staff expenses | -585 | -730 | -858 | -815 | -492 |
| EBITDA | 2.263 | 2.932 | 3.149 | 3.607 | 2.777 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -16 |
| EBIT | 2.263 | 2.932 | 3.149 | 3.592 | 2.762 |
| Net financials | -526 | -779 | -719 | -688 | -656 |
| Profit before tax | 2.195 | 2.154 | 1.947 | -526 | 103 |
| Tax | 480 | 523 | 439 | -99 | 32 |
| Net profit | 1.714 | 1.631 | 1.509 | -427 | 71 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.691 | 68.630 | 68.436 | 64.957 | 63.433 |
| Equity | 20.638 | 24.633 | 26.141 | 25.714 | 25.535 |
| Long-term debt | 25.546 | 31.396 | 29.731 | 27.697 | 25.852 |
| Short-term debt | 2.890 | 5.135 | 4.960 | 4.451 | 5.154 |
| Total debt | 28.437 | 36.531 | 34.691 | 32.148 | 31.006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2009 – 2026 | |
| Chairman | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kok | Management | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Jeppe Opstrup | Chairman | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Holger Ris | Board of Directors | 0 companies |