| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 81K | +6% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -8 | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -8 | 163 | 56 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -8 | 163 | 56 | -15 | -15 |
| Net financials | 55 | 63 | 21 | 297 | -72 | -31 | -107 | 6 | -37 | 251 | -100 | 113 | 118 |
| Profit before tax | 51 | 68 | 15 | 292 | -77 | -37 | -114 | -1 | -45 | 238 | -112 | 97 | 104 |
| Tax | 13 | 5 | 4 | 2 | 7 | 6 | -9 | 16 | 6 | 14 | -40 | 21 | 23 |
| Net profit | 38 | 63 | 11 | 289 | -84 | -43 | -105 | -17 | -51 | 224 | -72 | 76 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.648 | 2.746 | 2.702 | 3.409 | 2.541 | 2.443 | 2.270 | 2.173 | 2.028 | 2.530 | 1.810 | 1.771 | 1.725 |
| Equity | 2.619 | 2.586 | 2.498 | 2.688 | 2.503 | 2.357 | 2.146 | 2.021 | 1.860 | 1.971 | 1.784 | 1.742 | 1.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 160 | 204 | 722 | 38 | 86 | 124 | 152 | 169 | 559 | 27 | 29 | 24 |
| Total debt | 29 | 160 | 204 | 722 | 38 | 86 | 124 | 152 | 169 | 559 | 27 | 29 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Vinther Buus | Management | 0 companies |