| Revenue | DKK -13K | +112% |
| EBITDA | DKK -13K | -112% |
| Net profit | DKK -15K | -145% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -6 | -6 | -6 | -6 | -6 | -6 | 4 | 4 | 4 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 4 | 4 | 4 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 4 | 4 | 4 | -6 | -13 |
| Net financials | 9 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -1 |
| Profit before tax | 9 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | 3 | 3 | 6 | -6 | -15 |
| Tax | 2 | -2 | -1 | -1 | -1 | -0 | -0 | -4 | 1 | 1 | 1 | -0 | -0 |
| Net profit | 6 | -5 | -5 | -5 | -5 | -6 | -6 | -2 | 3 | 3 | 4 | -6 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224 | 1.217 | 1.211 | 1.208 | 1.203 | 1.196 | 1.190 | 1.187 | 1.191 | 1.194 | 1.198 | 1.191 | 1.177 |
| Equity | 1.216 | 1.211 | 1.206 | 1.201 | 1.196 | 1.190 | 1.183 | 1.181 | 1.184 | 1.187 | 1.191 | 1.185 | 1.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 6 |
| Total debt | 8 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2002 | — | — |
OT Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDINAVIAN MODELS A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmussen | Management | 0 companies |
| Otto Tage Henrik Axel Reedtz-Thott | Management | 0 companies |