| Revenue | — | — |
| EBITDA | DKK -31K | +90% |
| Net profit | DKK 4,8M | -34% |
| Total assets | DKK 50,4M | +3% |
| Equity | DKK 49M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -34 | -7 | -298 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -34 | -7 | -298 | -31 |
| Net financials | 2.183 | 3.209 | 39.289 | 8.169 | 6.266 |
| Profit before tax | 2.161 | 3.175 | 39.282 | 7.870 | 6.235 |
| Tax | 10 | -8 | 193 | 648 | 1.466 |
| Net profit | 2.150 | 3.183 | 39.089 | 7.222 | 4.770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.356 | 7.945 | 46.360 | 48.738 | 50.364 |
| Equity | 6.841 | 7.873 | 45.962 | 48.184 | 48.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 71 | 398 | 553 | 1.410 |
| Total debt | 515 | 71 | 398 | 553 | 1.410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2002 |
| Former (2) | ||
| Audit | 2002 – 2013 | |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET REISLEVS EFTF. A/S | Audit | 0 companies |
| Christian Frode Peytz | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |