| Revenue | DKK -6K | +80% |
| EBITDA | DKK -6K | -80% |
| Net profit | DKK 1,9M | +50% |
| Total assets | DKK 6,6M | +41% |
| Equity | DKK 5,9M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -1 | -10 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -1 | -10 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -1 | -10 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 |
| Net financials | 67 | 1.110 | 376 | 1.159 | 1.626 | 574 | 144 | 176 | 924 | 163 | 31 | 211 | 1.271 | 1.903 |
| Profit before tax | 64 | 1.105 | 371 | 1.153 | 1.625 | 564 | 143 | 175 | 923 | 161 | 28 | 208 | 1.268 | 1.898 |
| Tax | -22 | -14 | -8 | -12 | -11 | -4 | -8 | -10 | -11 | -3 | 0 | -1 | -1 | -3 |
| Net profit | 86 | 1.119 | 379 | 1.165 | 1.636 | 568 | 151 | 185 | 933 | 164 | 28 | 208 | 1.269 | 1.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.906 | 1.967 | 1.697 | 2.899 | 4.586 | 3.098 | 3.285 | 3.513 | 4.494 | 3.146 | 3.183 | 3.404 | 4.688 | 6.608 |
| Equity | 1.228 | 1.246 | 625 | 1.290 | 2.826 | 1.994 | 2.045 | 2.029 | 2.863 | 2.927 | 2.855 | 2.964 | 4.133 | 5.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.678 | 721 | 1.071 | 1.609 | 1.760 | 1.104 | 1.240 | 1.483 | 1.632 | 219 | 328 | 440 | 555 | 694 |
| Total debt | 1.678 | 721 | 1.071 | 1.609 | 1.760 | 1.104 | 1.240 | 1.483 | 1.632 | 219 | 328 | 440 | 555 | 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
IA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVAN ANDRESEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Strange Pedersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Ivan Andresen | Management | 0 companies |