| Revenue | DKK -6K | +80% |
| EBITDA | DKK -6K | -80% |
| Net profit | DKK 1,9M | +50% |
| Total assets | DKK 6,7M | +40% |
| Equity | DKK 6M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -5 | -1 | -9 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -5 | -1 | -9 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -5 | -1 | -9 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -6 |
| Net financials | 78 | 1.123 | 375 | 1.159 | 1.620 | 546 | 149 | 189 | 937 | 167 | 30 | 211 | 1.270 | 1.901 |
| Profit before tax | 76 | 1.119 | 371 | 1.154 | 1.619 | 537 | 148 | 187 | 935 | 165 | 28 | 207 | 1.267 | 1.895 |
| Tax | 0 | 2 | -2 | -1 | -4 | -7 | -1 | 1 | 0 | 0 | -0 | -0 | -0 | -1 |
| Net profit | 76 | 1.117 | 373 | 1.155 | 1.623 | 544 | 148 | 186 | 935 | 165 | 28 | 207 | 1.267 | 1.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.487 | 1.969 | 1.957 | 3.104 | 5.017 | 3.265 | 3.365 | 3.618 | 4.597 | 3.251 | 3.287 | 3.508 | 4.793 | 6.713 |
| Equity | 1.285 | 1.351 | 724 | 1.400 | 2.321 | 2.065 | 2.108 | 2.186 | 3.010 | 3.062 | 2.976 | 3.065 | 4.211 | 5.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 617 | 1.233 | 1.705 | 2.696 | 1.200 | 1.258 | 1.432 | 1.586 | 189 | 312 | 442 | 582 | 741 |
| Total debt | 202 | 617 | 1.233 | 1.705 | 2.696 | 1.200 | 1.258 | 1.432 | 1.586 | 189 | 312 | 442 | 582 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |