| Revenue | DKK 175K | -469% |
| EBITDA | DKK 175K | +469% |
| Net profit | DKK 555K | +14% |
| Total assets | DKK 34,7M | +3% |
| Equity | DKK 28,6M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 | 13 | 1.696 | -47 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 13 | 1.696 | -47 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 13 | 1.696 | -47 | 175 |
| Net financials | 2.038 | 14.468 | 1.080 | 506 | 376 |
| Profit before tax | 2.068 | 14.480 | 2.776 | 459 | 550 |
| Tax | -24 | -4 | 1 | -29 | -5 |
| Net profit | 2.092 | 14.484 | 2.774 | 487 | 555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.938 | 26.834 | 29.804 | 33.801 | 34.698 |
| Equity | 11.127 | 24.901 | 27.634 | 28.085 | 28.617 |
| Long-term debt | 1.908 | 1.910 | 1.912 | 1.913 | 1.915 |
| Short-term debt | 4.903 | 23 | 258 | 3.802 | 4.166 |
| Total debt | 6.811 | 1.933 | 2.170 | 5.716 | 6.081 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ML | Audit | 2002 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Max Leif Rahbek Mortensen | Audit | 0 companies |
| Mikael Glud | Board of Directors | 0 companies |
| Katja Annebeth Bremer | Board of Directors | 0 companies |
| Christian With Andersen | Board of Directors | 0 companies |
| Poul Frimann Veje Ravnsbæk | Board of Directors | 0 companies |
| Ole Theut | Chairman | 0 companies |