| Revenue | DKK 504K | -30% |
| EBITDA | DKK 128K | -61% |
| Net profit | DKK -197K | -1082% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 508K | -28% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 488 | 512 | 265 | 722 | 504 |
| Staff expenses | -426 | -422 | -539 | -392 | -376 |
| EBITDA | 62 | 90 | -275 | 331 | 128 |
| Depreciation & amort. | -56 | -55 | -139 | -235 | -235 |
| EBIT | 7 | 35 | -413 | 95 | -107 |
| Net financials | -9 | -17 | -41 | -79 | -98 |
| Profit before tax | -2 | 18 | -454 | 16 | -205 |
| Tax | -0 | 7 | -16 | -4 | -9 |
| Net profit | -2 | 12 | -438 | 20 | -197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.840 | 1.693 | 2.475 | 2.518 | 2.360 |
| Equity | 1.111 | 1.122 | 684 | 705 | 508 |
| Long-term debt | 0 | 0 | 720 | 574 | 420 |
| Short-term debt | 718 | 555 | 1.070 | 1.239 | 1.432 |
| Total debt | 718 | 555 | 1.791 | 1.813 | 1.853 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Founder | Founder | 2002 |
HS Management | Management | 2002 |
| Former (1) | ||
RK | Audit | 2002 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kaj Hansen | Audit | 0 companies |
| Susanne Scherrebeck | Founder | 0 companies |
| Holger Scherrebeck | Management | 0 companies |