| Revenue | — | — |
| EBITDA | DKK -1,5M | -78% |
| Net profit | DKK 3,7M | +111% |
| Total assets | DKK 370,6M | +0% |
| Equity | DKK 313,2M | -1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.616 | -2.493 | -2.543 | -849 | -1.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.616 | -2.493 | -2.543 | -849 | -1.514 |
| Net financials | 139.596 | 63.541 | -16.176 | -32.368 | 4.829 |
| Profit before tax | 134.980 | 61.048 | -18.719 | -33.217 | 3.315 |
| Tax | -1.914 | -1.371 | -1.690 | -74 | -427 |
| Net profit | 136.894 | 62.419 | -17.029 | -33.143 | 3.742 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 454.831 | 418.465 | 399.279 | 370.058 | 370.645 |
| Equity | 310.426 | 372.733 | 349.772 | 317.430 | 313.224 |
| Long-term debt | 464 | 0 | 0 | 6.500 | 6.500 |
| Short-term debt | 143.844 | 45.732 | 49.507 | 46.128 | 50.921 |
| Total debt | 144.308 | 45.732 | 49.507 | 52.628 | 57.421 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WB Management | Management | 2024 |
PT Management | Management | 2025 |
KK Management | Management | 2025 |
| Former (10) | ||
BP Management | Management | 2016 – 2018 |
FG Management | Management | 2023 – 2025 |
HO Management | Management | 2003 – 2006 |
SS Management | Management | 2022 – 2025 |
ML Management | Management | 2021 – 2024 |
TA Management | Management | 2020 – 2025 |
PM Management | Management | 2024 – 2024 |
CM Management | Management | 2022 – 2023 |
LH Management | Management | 2017 – 2022 |
LE Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2002 – 2012 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 33.33–49.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Peetz Hansen | Management | 0 companies |
| Flemming Glamann | Management | 0 companies |
| William Boesen | Management | 0 companies |
| Hans Ole Nielsen | Management | 0 companies |
| Philip Tranberg Moe | Management | 0 companies |
| Søren Schøllhammer | Management | 0 companies |
| Morten Lauge Jensen | Management | 0 companies |
| Torben Agerbak | Management | 0 companies |
| Peter Moberg Aarup | Management | 0 companies |
| Klaus Karstensen | Management | 0 companies |
| Christian Mølsted | Management | 0 companies |
| Lars Hansen | Management | 0 companies |
| Lars Erik Mikkelsen | Management | 0 companies |
| Niels Johan Holm | Board of Directors | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |
| Anders Christian Dam | Chairman | 0 companies |
| Jørgen Gerner Hansen | Board of Directors | 0 companies |
| Ditlev Erik Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Carsten Fode | Chairman | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Rune Stephansen | Board of Directors | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Preben Vilhelm Gustav Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |