| Revenue | DKK 6,9M | -16% |
| EBITDA | DKK 4,5M | -32% |
| Net profit | DKK 2,8M | -47% |
| Total assets | DKK 31,6M | +25% |
| Equity | DKK 16,8M | +20% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -563 | 2.697 | 2.861 | 1.238 | 4.394 | 2.868 | 3.066 | 1.997 | 1.827 | 4.172 | 1.346 | 6.377 | 8.250 | 6.900 |
| Staff expenses | -590 | -590 | -592 | -664 | -690 | -850 | -850 | -862 | -855 | -1.051 | -2.197 | -2.215 | -1.556 | -2.428 |
| EBITDA | -575 | 2.107 | 2.269 | 574 | 3.704 | 2.018 | 2.216 | 1.135 | 972 | 3.122 | -851 | 4.161 | 6.578 | 4.471 |
| Depreciation & amort. | 67 | 17 | -0 | -0 | -0 | -0 | -14 | -18 | -18 | -18 | -18 | -23 | -5 | -5 |
| EBIT | -642 | 2.090 | 2.269 | 574 | 3.704 | 2.018 | 2.202 | 1.117 | 953 | 3.103 | -869 | 4.139 | 6.573 | 4.466 |
| Net financials | 55 | -279 | -170 | -38 | -468 | -327 | -345 | -376 | -300 | -333 | -183 | -269 | 139 | -871 |
| Profit before tax | -588 | 1.811 | 2.099 | 536 | 3.236 | 1.691 | 1.857 | 762 | 655 | 2.771 | -1.052 | 3.870 | 6.712 | 3.595 |
| Tax | 289 | 455 | 515 | 128 | 713 | 375 | 409 | 169 | 144 | 610 | -9 | 634 | 1.443 | 812 |
| Net profit | -877 | 1.356 | 1.584 | 408 | 2.523 | 1.316 | 1.448 | 593 | 510 | 2.161 | -1.043 | 3.236 | 5.269 | 2.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.836 | 19.092 | 18.635 | 22.330 | 24.197 | 23.213 | 24.756 | 26.162 | 24.553 | 21.580 | 28.079 | 23.016 | 25.310 | 31.625 |
| Equity | 7.742 | 7.098 | 8.682 | 9.090 | 2.773 | 4.089 | 4.537 | 4.630 | 5.140 | 7.101 | 5.558 | 8.794 | 14.063 | 16.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.000 | 8.000 | 8.000 | 8.006 | 8.000 | 8.610 | 8.000 | 8.170 | 8.402 | 8.180 |
| Short-term debt | 15.094 | 11.994 | 9.953 | 13.240 | 13.424 | 11.124 | 12.215 | 13.520 | 11.408 | 5.864 | 14.521 | 6.052 | 2.846 | 6.598 |
| Total debt | 15.094 | 11.994 | 9.953 | 13.240 | 21.424 | 19.124 | 20.215 | 21.527 | 19.408 | 14.474 | 22.521 | 14.222 | 11.248 | 14.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
PM Management | Management | 2026 | — | — |
JP Management | Management | 2025 | — | — |
PR Founder | Founder | 2003 | — | — |
PM Founder | Founder | 2002 | — | — |
PC Management | Management | 2002 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PreMarc Holdings ApS | Company | 100.0% | 100.0% | 2025 |
JAKOB P. HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |
| Peter Mazur | Management | 0 companies |
| Jakob Petersen | Management | 0 companies |
| Peter Reimers-Jessen | Founder | 0 companies |
| Per Meilandt Bygholm | Founder | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Thomas Mønsted | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Daniel Høj | Chairman | 0 companies |